Land Size:
Purchase Date:
Months to Renovate:
Hold Period:
Months to Market:
Purchase Price:
Closing Costs (%):
Due Diligence Cost:
Doing Renovations? No Yes
Item: Cost: Add Item
Annual Rate of Appreciation (%):
Broker Commission (%):
Other Closing Costs (%):
Property Tax (monthly):
Insurance (monthly):
Loan to Value (%):
Mortgage Rate Interest (%):
Mortgage Term (years):
Interest Only? NoYes
Daily Rental Rate:
Variable Operating Expenses / month:
Property Management Fee (%):
Days Vacant per Year:
Capital Reserve (%):
Annual Income Growth Rate (%):
Annual Expense Growth Rate (%):
Calculate
Show Monthly Cash Flow Table